Attributable to the shareholders of the Company

Notes

Share capital and premium

Translation reserve

Hedging reserve

Retained earnings

Total

Non-controlling interests

Total equity

As at 1 January 2024

839,311

26,369

141,538

920,495

324

920,819

Cash flow hedges in joint ventures

-

-

3,448

-

3,448

-

3,448

Reclassification of reserves to income statement

22

-

-

-

Remeasurements of post-employment benefit obligations

25

-

-

-

-

Exchange rate differences

-

22,006

-

-

22,006

11

22,017

Other comprehensive income, net of tax

-

20,506

11

Net result

-

-

-

82,248

82,248

82,235

Total comprehensive income

-

20,506

69,513

63,674

63,672

Repurchase of ordinary shares

23

-

-

-

-

Dividend

23

-

-

-

Share-based payments

29

-

-

-

2,709

2,709

-

2,709

Total transactions with owners

-

-

-

As at 31 December 2024

839,311

24

122,395

895,513

26

895,539

Remeasurements of post-employment benefit obligations

25

-

-

-

-

Exchange rate differences

-

-

-

Other comprehensive income, net of tax

-

-

Net result

-

-

-

210,990

210,990

210,988

Total comprehensive income

-

-

199,518

175,995

175,989

Repurchase of ordinary shares

23

-

-

-

-

Cancelation of shares

23

-

-

1,204

-

-

-

Dividend

23

-

-

-

Share-based payments

29

-

-

-

2,573

2,573

-

2,573

Other

-

-

24

-

421

421

Total transactions with owners

-

374

As at 31 December 2025

838,107

-

209,680

958,047

394

958,441