15. Leases

The group is lessee for a range of assets that are used in the ordinary course of business. At inception of a contract, the Group assesses whether it is or contains, a lease. A contract is or contains a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The Group applies the short-term lease recognition exemption to its short-term leases (i.e., those leases that have a lease term of 12 months or less from the commencement date and do not contain a purchase option) and it applies the lease of low-value assets recognition exemption that are considered of low value (i.e., below €5,000). Payments for short-term leases and leases of low-value assets are recognised as expense on a straight-line basis over the lease term.

The Group recognises a right-of-use asset and lease liability at the commencement date of the lease (i.e., the date the underlying asset is available for use). Right-of-use assets are measured at cost, less any accumulated depreciation and impairments and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognised, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received.

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. At the end of each reporting period the carrying amounts of right-of-use assets are reviewed to assess whether there is an indication of impairment. If such an indication exists, the asset’s recoverable amount is determined. An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount.

The estimated useful life of the majority of right-of-use assets are as follows:

Land and buildings

5 to 25 years

Cars

1 to 6 years

Equipment and installation

1 to 11 years

IT equipment

1 to 6 years

Other

1 to 10 years

The Group recognises lease liabilities at the present value of lease payments. In calculating the present value of lease payments, the Group uses the incremental borrowing rate at the lease commencement date, if the interest rate implicit in the lease is not readily determinable. The lease term comprises the non-cancellable term of the lease plus any periods covered by an option to extend the lease if it is reasonably certain to be exercised and any periods covered by an option to terminate the lease, if it is reasonably certain not to be exercised. For several leases, the Group has renewal and/or extension options. The Group applies judgement in evaluating whether it is reasonably certain to exercise the option to renew. That is, it considers all relevant factors that create an economic incentive for it to exercise the renewal. After the commencement date, the Group reassesses the lease term if there is a significant change in circumstances that is within its control and affects its ability to exercise (or not to exercise) the option to renew (e.g., a change in business strategy). Usually, the Group is able to be reasonably certain if an option is exercised around two years before the lease term ends. The renewal options for car leases are generally not exercised. Lease payments include fixed payments (including in- substance fixed payments) less any lease incentives receivable, non-lease components related to the leased asset, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase option that is reasonably certain to be exercised by the Group and payments of penalties for terminating a lease, if the lease term reflects the Group exercising the option to terminate. The variable lease payments that do not depend on an index or a rate are recognised as an expense in the profit and loss.

After the commencement date, the lease liability is measured at amortised cost using the effective interest method. It is remeasured when:

  • there is a change in future lease payments arising from a change in an index. The lease liability is then remeasured by discounting the revised lease payments by using the initial discount rate;

  • the Group changes its assessment of whether it will exercise a purchase, extension or termination option. In this case, the lease liability is remeasured by discounting the revised lease payments using a revised discount rate;

  • a lease contract is modified and the lease modification is not accounted for as a separate lease. In this case, the lease liability is remeasured by discounting the revised lease payments using a revised discount rate.

15.1 Right of use assets

Land and buildings

Equipment and installation

IT equipment

Cars

Other

Total

As at 1 January 2024

75,349

26,362

160

111,389

4,173

217,433

Additions

4,691

29,634

52

67,721

120

102,218

Disposals

(109)

-

-

-

-

(109)

Depreciation charges

(15,509)

(14,998)

(163)

(50,426)

(874)

(81,970)

Remeasurements

(1,487)

-

-

-

-

(1,487)

Reclassifications

7,178

(5,400)

-

300

(28)

2,050

Exchange rate differences

658

1,207

4

1,160

50

3,079

(4,578)

10,443

(107)

18,755

(732)

23,781

As at 31 December 2024

70,771

36,805

53

130,144

3,441

241,214

Additions

15,635

52,137

39

75,259

343

143,413

Disposals

(30)

(3,139)

-

(1,753)

(25)

(4,947)

Depreciation charges

(18,856)

(25,066)

(48)

(56,194)

(815)

(100,979)

Impairment

(784)

-

-

-

-

(784)

Remeasurements

7,346

(58)

-

2,238

-

9,526

Exchange rate differences

(903)

(2,181)

-

(1,540)

(29)

(4,653)

2,408

21,693

(9)

18,010

(526)

41,576

As at 31 December 2025

73,179

58,498

44

148,154

2,915

282,790

15.2 Lease liabilities

Set out below are the movements in lease liabilities during the period:

2025

2024

As at 1 January

256,363

234,215

Additions

141,919

103,885

Accretion of interest

12,727

10,043

Payments

(118,604)

(97,036)

Remeasurements

2,424

2,103

Reclassifications

469

-

Exchange rate difference

(4,488)

3,153

As at 31 December

290,810

256,363

Current

100,446

78,263

Non-current

190,364

178,100

Refer to note 4.2.3 for further details on the maturities of the Group’s lease liabilities.

15.3 Other lease disclosures

The following are the amounts recognised in profit or loss and statement of cash flows:

2025

2024

Profit or loss

Depreciation expense of right-of-use assets

100,979

81,970

Interest expense on lease liabilities

12,727

10,043

Impairment of right-of-use assets

784

1,487

Rent expenses – short term leases

63,470

58,681

Total

177,960

152,181

Statement of cash flows

Repayments of principal portion of lease liabilities

105,877

86,993

Rent expenses

63,470

58,681

Interest

12,727

10,043

Total

182,074

155,717

Commitments for short-term leases as at 31 December 2025 is €61 million (2024: €61 million). Given the applied practical expedient, these leases are not included in the lease liabilities. The Group has several lease contracts that include extension options. As of 31 December 2025, the undiscounted potential future rental payments relating to extension options, which are not included in the lease liabilities are €34.5 million (2024: €37.8 million).

15.4 Lease commitments

The Group has various lease contracts that have not yet commenced as at 31 December 2025. The undiscounted future lease payments for these contracts are €1.8 million within one year, €7.1 million within one to five years and nil thereafter (2024: €4.6 million within one year, €18.2 million within one to five years and nil thereafter).