15. Leases
The group is lessee for a range of assets that are used in the ordinary course of business. At inception of a contract, the Group assesses whether it is or contains, a lease. A contract is or contains a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The Group applies the short-term lease recognition exemption to its short-term leases (i.e., those leases that have a lease term of 12 months or less from the commencement date and do not contain a purchase option) and it applies the lease of low-value assets recognition exemption that are considered of low value (i.e., below €5,000). Payments for short-term leases and leases of low-value assets are recognised as expense on a straight-line basis over the lease term.
The Group recognises a right-of-use asset and lease liability at the commencement date of the lease (i.e., the date the underlying asset is available for use). Right-of-use assets are measured at cost, less any accumulated depreciation and impairments and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognised, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received.
The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. At the end of each reporting period the carrying amounts of right-of-use assets are reviewed to assess whether there is an indication of impairment. If such an indication exists, the asset’s recoverable amount is determined. An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount.
The estimated useful life of the majority of right-of-use assets are as follows:
|
Land and buildings |
5 to 25 years |
|
Cars |
1 to 6 years |
|
Equipment and installation |
1 to 11 years |
|
IT equipment |
1 to 6 years |
|
Other |
1 to 10 years |
The Group recognises lease liabilities at the present value of lease payments. In calculating the present value of lease payments, the Group uses the incremental borrowing rate at the lease commencement date, if the interest rate implicit in the lease is not readily determinable. The lease term comprises the non-cancellable term of the lease plus any periods covered by an option to extend the lease if it is reasonably certain to be exercised and any periods covered by an option to terminate the lease, if it is reasonably certain not to be exercised. For several leases, the Group has renewal and/or extension options. The Group applies judgement in evaluating whether it is reasonably certain to exercise the option to renew. That is, it considers all relevant factors that create an economic incentive for it to exercise the renewal. After the commencement date, the Group reassesses the lease term if there is a significant change in circumstances that is within its control and affects its ability to exercise (or not to exercise) the option to renew (e.g., a change in business strategy). Usually, the Group is able to be reasonably certain if an option is exercised around two years before the lease term ends. The renewal options for car leases are generally not exercised. Lease payments include fixed payments (including in- substance fixed payments) less any lease incentives receivable, non-lease components related to the leased asset, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase option that is reasonably certain to be exercised by the Group and payments of penalties for terminating a lease, if the lease term reflects the Group exercising the option to terminate. The variable lease payments that do not depend on an index or a rate are recognised as an expense in the profit and loss.
After the commencement date, the lease liability is measured at amortised cost using the effective interest method. It is remeasured when:
-
there is a change in future lease payments arising from a change in an index. The lease liability is then remeasured by discounting the revised lease payments by using the initial discount rate;
-
the Group changes its assessment of whether it will exercise a purchase, extension or termination option. In this case, the lease liability is remeasured by discounting the revised lease payments using a revised discount rate;
-
a lease contract is modified and the lease modification is not accounted for as a separate lease. In this case, the lease liability is remeasured by discounting the revised lease payments using a revised discount rate.
15.1 Right of use assets
|
Land and buildings |
Equipment and installation |
IT equipment |
Cars |
Other |
Total |
|
|
As at 1 January 2024 |
75,349 |
26,362 |
160 |
111,389 |
4,173 |
217,433 |
|
Additions |
4,691 |
29,634 |
52 |
67,721 |
120 |
102,218 |
|
Disposals |
(109) |
- |
- |
- |
- |
(109) |
|
Depreciation charges |
(15,509) |
(14,998) |
(163) |
(50,426) |
(874) |
(81,970) |
|
Remeasurements |
(1,487) |
- |
- |
- |
- |
(1,487) |
|
Reclassifications |
7,178 |
(5,400) |
- |
300 |
(28) |
2,050 |
|
Exchange rate differences |
658 |
1,207 |
4 |
1,160 |
50 |
3,079 |
|
(4,578) |
10,443 |
(107) |
18,755 |
(732) |
23,781 |
|
|
As at 31 December 2024 |
70,771 |
36,805 |
53 |
130,144 |
3,441 |
241,214 |
|
Additions |
15,635 |
52,137 |
39 |
75,259 |
343 |
143,413 |
|
Disposals |
(30) |
(3,139) |
- |
(1,753) |
(25) |
(4,947) |
|
Depreciation charges |
(18,856) |
(25,066) |
(48) |
(56,194) |
(815) |
(100,979) |
|
Impairment |
(784) |
- |
- |
- |
- |
(784) |
|
Remeasurements |
7,346 |
(58) |
- |
2,238 |
- |
9,526 |
|
Exchange rate differences |
(903) |
(2,181) |
- |
(1,540) |
(29) |
(4,653) |
|
2,408 |
21,693 |
(9) |
18,010 |
(526) |
41,576 |
|
|
As at 31 December 2025 |
73,179 |
58,498 |
44 |
148,154 |
2,915 |
282,790 |
15.2 Lease liabilities
Set out below are the movements in lease liabilities during the period:
|
2025 |
2024 |
|
|
As at 1 January |
256,363 |
234,215 |
|
Additions |
141,919 |
103,885 |
|
Accretion of interest |
12,727 |
10,043 |
|
Payments |
(118,604) |
(97,036) |
|
Remeasurements |
2,424 |
2,103 |
|
Reclassifications |
469 |
- |
|
Exchange rate difference |
(4,488) |
3,153 |
|
As at 31 December |
290,810 |
256,363 |
|
Current |
100,446 |
78,263 |
|
Non-current |
190,364 |
178,100 |
Refer to note 4.2.3 for further details on the maturities of the Group’s lease liabilities.
15.3 Other lease disclosures
The following are the amounts recognised in profit or loss and statement of cash flows:
|
2025 |
2024 |
|
|
Profit or loss |
||
|
Depreciation expense of right-of-use assets |
100,979 |
81,970 |
|
Interest expense on lease liabilities |
12,727 |
10,043 |
|
Impairment of right-of-use assets |
784 |
1,487 |
|
Rent expenses – short term leases |
63,470 |
58,681 |
|
Total |
177,960 |
152,181 |
|
Statement of cash flows |
||
|
Repayments of principal portion of lease liabilities |
105,877 |
86,993 |
|
Rent expenses |
63,470 |
58,681 |
|
Interest |
12,727 |
10,043 |
|
Total |
182,074 |
155,717 |
Commitments for short-term leases as at 31 December 2025 is €61 million (2024: €61 million). Given the applied practical expedient, these leases are not included in the lease liabilities. The Group has several lease contracts that include extension options. As of 31 December 2025, the undiscounted potential future rental payments relating to extension options, which are not included in the lease liabilities are €34.5 million (2024: €37.8 million).
15.4 Lease commitments
The Group has various lease contracts that have not yet commenced as at 31 December 2025. The undiscounted future lease payments for these contracts are €1.8 million within one year, €7.1 million within one to five years and nil thereafter (2024: €4.6 million within one year, €18.2 million within one to five years and nil thereafter).